Supply Costs
The two tables below are based on:
Chocolate milk cost of $2.50 per gallon, roasted espresso coffee cost of $5.00 per pound, Barcarola syrup flavors average $3.42 per 32-oz bottle. Cups and lids are from the Dart Co.
|
Regular
|
12 |
16 |
20 |
|
Mocha
|
Ounce |
Ounce |
Ounce |
|
|
|
|
|
Selling
|
$2.25
|
$2.50
|
$3.00
|
|
Price
|
|
-Milk
|
-0.15
|
-0.22
|
-0.24
|
|
-Espresso
|
-0.05
|
-0.05
|
-0.10
|
|
-Flavor
|
-0.00
|
-0.00
|
-0.00
|
|
-Cup and Lid
|
-0.04
|
-0.04
|
-0.05
|
|
|
|
|
| Profit |
$2.01
|
$2.19
|
$2.56
|
| Per |
| Serving |
|
Flavored
|
12 |
16 |
20 |
|
Mocha
|
Ounce |
Ounce |
Ounce |
|
|
|
|
|
Selling
|
$2.75
|
$3.00
|
$3.50
|
|
Price
|
|
-Milk
|
-0.13
|
-0.19
|
-0.19
|
|
-Espresso
|
-0.05
|
-005
|
-0.10
|
|
-Flavor
|
-0.11
|
-0.16
|
-0.20
|
|
-Cup and Lid
|
-0.04
|
-0.04
|
-0.05
|
|
|
|
|
| Profit |
$2.42
|
$2.56
|
$2.96
|
| Per |
| Serving |
Supply Costs
The two tables below are based on:
Whole milk cost of $2.00 per gallon, roasted espresso coffee cost of $5.00 per pound, Barcarola syrup flavors average $3.42 per 32-oz bottle. Cups and lids are from the Dart Co
|
Regular
|
12 |
16 |
20 |
|
Latte
|
Ounce |
Ounce |
Ounce |
|
|
|
|
|
Selling
|
$2.00
|
$2.25
|
$2.75
|
|
Price
|
|
-Milk
|
-0.12
|
-0.18
|
-0.20
|
|
-Espresso
|
-0.05
|
-0.05
|
-0.10
|
|
-Flavor
|
-0.00
|
-0.00
|
-0.00
|
|
-Cup and Lid
|
-0.04
|
-0.04
|
-0.05
|
|
|
|
|
| Profit |
$1.79
|
$1.98
|
$2.40
|
| Per |
| Serving |
|
Flavored
|
12 |
16 |
20 |
|
Latte
|
Ounce |
Ounce |
Ounce |
|
|
|
|
|
Selling
|
$2.75
|
$3.00
|
$3.50
|
|
Price
|
|
-Milk
|
-0.10
|
-0.16
|
-0.16
|
|
-Espresso
|
-0.05
|
-0.05
|
-0.10
|
|
-Flavor
|
-0.11
|
-0.16
|
-0.20
|
|
-Cup and Lid
|
-0.04
|
-0.04
|
-0.05
|
|
|
|
|
| Profit |
$2.01
|
$2.01
|
$2.99
|
| Per |
| Serving |
r
Projected Profits
Average sales price per cup - $2.77
Average profit per cup - $2.40
| Drink Sales |
100
|
200
|
300
|
| Per Day |
|
|
|
|
| Days Open |
|
|
|
| One Day |
$240
|
$480
|
$720
|
| 5 Per Week |
$1,200
|
$2,400
|
$3,600
|
| 6 Per Week |
$1,440
|
$2,880
|
$4,320
|
| 7 Per Week |
$1,680
|
$3,360
|
$5,040
|
| Per Year |
$86,400
|
$172,800
|
$259,200
|
|